Progress Gallery

2/4/2024

1/29/2023

1/29/2023

10/2/2022

1 Bedroom unit

10/2/2022

1 Bedroom unit

10/2/2022

1 Bedroom unit

10/2/2022

1 Bedroom unit

10/2/2022

10/2/2022

10/2/2022

Studio apartment

10/2/2022

Studio apartment

10/2/2022

Studio apartment

10/2/2022

Studio apartment

10/2/2022

Studio apartment

9/29/2022

9/29/2022

9/29/2022

8/20/2022

8/20/2022

8/20/2022

6/15/2022

6/15/2022

6/15/2022

6/15/2022

6/15/2022

6/5/2022

6/5/2022

6/5/2022

6/5/2022

6/5/2022

3/27/2022

3/27/2022

3/27/2022

2/5/2022

2/5/2022

2/5/2022

12/12/2021

12/12/2021

10/31/2021

9/26/2021

9/26/2021

9/4/2021

9/4/2021

8/8/2021

8/8/2021

8/8/2021

8/8/2021

8/8/2021

7/11/2021

7/11/2021

5/23/2021

4/18/2021

2/21/2021

12/26/2020

12/26/2020

12/26/2020

12/6/2020

12/6/2020

11/15/2020

9/27/2020

8/23/2020

8/23/2020

6/2/2019

6/2/2019

6/1/2018

Photo by Google Streetview

Project Data*

Building
Budget: $70,600,000
Studios: 54
1BR: 100
2BR: 30
3BR: 0
4BR: 0
Affordable: 19
Total: 184
Parking: 200
Stories: 7
Retail Space: 1500 sqft
Occupancy
Residents: 294
Students: 6
School: Trinity

Jobs
Construction: 100
Permanent FT: 6
Permanent PT: 1
Dates
Status: IDA Approval

Planning Board Approval: 
IDA Approval: 4/30/2020
Constr. Start: 
Length: 
Completion: 
Tax Incentives
"As Is" Tax: $0
Full Property Tax: $18,504,284
PILOT: $6,084,740
Owner Savings: $12,419,544
PILOT (yrs): 20

Mortgage Tax Exemption: $458931
Fair Share Mitigation: $459,246

Data Last Updated: 8/12/2021

*Data listed here is subject to change. FOIL/FOIA requests are pending to obtain any missing data. Some of these numbers are estimated. Data comes from city documents.

** GLOSSARY TERMS: "As Is" taxes are the taxes of the property before development. Full Property Taxes are the taxes of the property after development. PILOT means Payment in Lieu of Taxes, which is less than full property taxes. Owner savings is the property tax abatement in dollars and as a percent of Full Property Taxes. PILOT length is the number of years that the PILOT is in effect. Fair Share Mitigation (FSM) fees are monies collected by the City from the developer to cover future infrastructure needs. The school system gets approximately 2/3 of the FSM fees.

*** Residents are calculated as follows: Studios = 1, 1BR = 1.5, 2BR = 3, 3BR = 4.5 (NDC formula) Students are calculated as follows: Studios (*0), 1BR (*0.014), 2BR (*0.141), 3BR (*0.213) (NDC formula)

*Data updating and collection is done by volunteers and may contain the occasional error or miscalculation.

** New Rochelle Parking Code including Minimum number of Spaces

** New Rochelle School District Street Directory (to see what school is assigned to each address in the city)